EUR 1,000

Group

2014

Group

2013

Parent company

2014

Parent company

2013

Share capital as at 1 Jan /31 Dec

58,025

58,025

58,025

58,025

Share premium as at 1 Jan /31 Dec

35,786

35,786

35,786

35,786

Revaluation reserve as at 1 Jan

1,695

1,600

2,119

2,119

Increase

95

Revaluation reserve as at 31 Dec

1,695

1,695

2,119

2,119

Contingency fund as at 1 Jan /31 Dec

17

17

17

17

Reserve for invested unrestricted equity as at 1 Jan /31 Dec

17,856

17,856

17,856

17,856

Retained earnings as at 1 Jan

384,565

325,121

27,563

26,073

Dividend distribution

-16,286

-14,805

-16,286

-14,805

Retained earnings as at 31 Dec

368,279

310,315

11,278

11,268

Profit for the period

70,969

74,250

22,215

16,295

Total equity

552,628

497,945

147,296

141,367

EUR 1,000

Group

2014

Group

2013

Calculation on distributable equity as at 31 Dec

Reserve for invested unrestricted equity

17,856

17,856

Retained earnings

11,278

11,268

Profit for the period

22,215

16,295

Total

51,349

45,419

The parent company's share capital is divided by share class as follows:

2014

no.

2013

no.

Series A (20 votes per share)

7,402,560

7,402,560